County Profile for Archuleta - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,035,973 Total Charges 52,191,986
Fixed Assets 24,384,997 Contract Allowance 26,995,252
Other Assets 234,400 Operating Revenue 25,196,734
Total Assets 36,655,370 Operating Expenses 31,396,275
Current Liabilities 6,506,602 Operating Margin -6,199,541
Long Term Liabilities 20,754,854 Other Income 6,980,301
Total Equity 9,393,914 Other Expense 0
Total Liabilities and Equity 36,655,370 Net Profit or Loss 780,760

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,286 Revenue per Bed $2,099,728 Revenue per Person $25,196,734
Net Margin per Discharge ($14,587) Net Margin per Bed ($516,628) Net Margin per Person ($6,199,541)
Net Profit per Discharge $1,837 Net Profit per Bed $65,063 Net Profit per Person $780,760
Net Fixed Assets per Discharge $57,376 Net Fixed Assets per Bed $2,032,083 Net Fixed Assets per Bed $24,384,997
Long Term Debt per Discharge $48,835 Long Term Debt per Bed $1,729,571 Long Term Debt per Person $20,754,854
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,791 Net Fixed Assets 1,317 Population Estimate 1,151
Total Revenue 1,731 Long Term Liabilities 1,016 Total Patient Discharges 1,921
Net Margin 2,695 Total Patient Beds 2,460
Net Profit or Loss 1,346

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,573,077 1,360,970 1.8906
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,431,433 4,381,214 0.5550
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,007,724 13 Nursing Administration 214,552
02,03 Captial Related - Movable Equipment 978,982 14 Central Services and Supply 0
04 Employee Benefits 2,589,383 15 Pharmacy 459,608
05 Administrative and General 5,227,547 16 Medical Records and Medical Library 456,537
06 Maintenance and Repairs 734,972 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 383,443 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 257,420 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,310,168

County Profile for Archuleta - 2017